Villas

If you’re looking for a luxurious living experience with the potential for higher profits, look no further than our Villa at Eco Beach City. This package provides more space, facilities, and a higher investment return.

FLOOR PLAN

1 Bedroom Villa

240 m² of Total Plot
120 m² of Building Area
1 Bedroom
1 Bathroom
Kitchen
Dining Area
Swimming Pool
Rent Price 3.750 € / Month

ROI Scenario

Priced affordably at just 220.000 €, 1 Bedroom Villa offers a comfortable getaway and a promising ROI of 20% with the potential for a minimum annual profit of 45.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

40.500 €

45.000 €

49.500 €

Annual ROI Percentage

18.4%

20%

22.5%

Years to Breakeven

5.4 years

4.8 years

4.4 years

MINIMUM

Occupancy

70% (Low)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

40.500 €

Annual ROI Percentage

18.4%

Years to Breakeven

5.4 years

REALISTIC

Occupancy

80% (Mid)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

45.000 €

Annual ROI Percentage

20%

Years to Breakeven

4.8 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

49.500 €

Annual ROI Percentage

22.5%

Years to Breakeven

4.4 years

220.000 €

FLOOR PLAN

2 Bedroom Villa

Type A

Type B

240 m² of Total Plot
120 m² of Building Area
2 Bedrooms
2 Bathrooms
Kitchen
Dining Area
Swimming Pool
Rent Price 4.165 € / Month

ROI Scenario

With an investment of 240.000 €, this luxurious 2-bedroom villa is designed to meet the high standards of renters and offers a solid 20% ROI with a potential annual profit of 50.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

45.000 €

50.000 €

55.000 €

Annual ROI Percentage

18.7%

20.8%

22.9%

Years to Breakeven

5.3 years

4.8 years

4.3 years

MINIMUM

Occupancy

70% (Low)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

45.000 €

Annual ROI Percentage

18.7%

Years to Breakeven

5.3 years

REALISTIC

Occupancy

80% (Mid)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

50.000 €

Annual ROI Percentage

20.8%

Years to Breakeven

4.8 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

55.000 €

Annual ROI Percentage

22.9%

Years to Breakeven

4.3 years

240.000 €

FLOOR PLAN

3 Bedroom Villa

Type A

Type B

360 m² of Total Plot
180 m² of Building Area
3 Bedrooms
3 Bathrooms
Kitchen
Dining Area
Swimming Pool
Rent Price 4.585 € / Month

ROI Scenario

Introducing Eco Beach City’s 3-bedroom Villa, which offers an impressive 21% ROI. With three bedrooms, each with its own bathroom, this villa type offers the potential for a minimum annual profit of 55.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

49.500 €

55.000 €

60.500 €

Annual ROI Percentage

19%

21.1%

23.2%

Years to Breakeven

5.2 years

4.7 years

4.2 years

MINIMUM

Occupancy

70% (Low)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

49.500 €

Annual ROI Percentage

19%

Years to Breakeven

5.2 years

REALISTIC

Occupancy

80% (Mid)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

55.000 €

Annual ROI Percentage

21.1%

Years to Breakeven

4.7 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

60.500 €

Annual ROI Percentage

23.2%

Years to Breakeven

4.2 years

260.000 €

FLOOR PLAN

4 Bedroom Villa

Type A

1 Level

Type B

2 Level

360 m² of Total Plot
180 m² of Building Area
4 Bedrooms
4 Bathrooms
Kitchen
Dining Area
Swimming Pool
Rent Price 5.000 € / Month

ROI Scenario

Priced at 280,000 €, the luxurious 4-bedroom Villa at Eco Beach City offers a great investment opportunity with an impressive 21% ROI and the potential for a minimum annual profit of 60.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

54.000 €

60.000 €

66.000 €

Annual ROI Percentage

19.2%

21.4%

23.5%

Years to Breakeven

5.1 years

4.6 years

4.2 years

MINIMUM

Occupancy

70% (Low)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

54.000 €

Annual ROI Percentage

19.2%

Years to Breakeven

5.1 years

REALISTIC

Occupancy

80% (Mid)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

60.000 €

Annual ROI Percentage

21.4%

Years to Breakeven

4.6 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

66.000 €

Annual ROI Percentage

23.5%

Years to Breakeven

4.2 years

280.000 €

Virtual Tour

Explore our eco-friendly villa range at Eco Beach City, featuring four unique types, from cosy one-bedroom escapes to expansive four-bedroom retreats. Each villa is designed for modern comfort and traditional elegance, blending seamlessly with its natural surroundings.