Villas

If you’re looking for a luxurious living experience with the potential for higher profits, look no further than our Villa at Eco Beach City. This package provides more space, facilities, and a higher investment return.

FLOOR PLAN

1 Bedroom Villa

ROI Scenario

Priced affordably at just 220.000 €, 1 Bedroom Villa offers a comfortable getaway and a promising ROI of 20% with the potential for a minimum annual profit of 45.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

220.000 €

220.000 €

220.000 €

Monthly Rent

3.750 €

3.750 €

3.750 €

Annual ROI

40.500 €

45.000 €

49.500 €

Annual ROI Percentage

18.4%

20%

22.5%

Years to Breakeven

5.4 years

4.8 years

4.4 years

MINIMUM

Occupancy

70% (Low)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

40.500 €

Annual ROI Percentage

18.4%

Years to Breakeven

5.4 years

REALISTIC

Occupancy

80% (Mid)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

45.000 €

Annual ROI Percentage

20%

Years to Breakeven

4.8 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

220.000 €

Monthly Rent

3.750 €

Annual ROI

49.500 €

Annual ROI Percentage

22.5%

Years to Breakeven

4.4 years

220.000 €
Taxes included
FLOOR PLAN

2 Bedroom Villa

Type A
Type B

ROI Scenario

With an investment of 240.000 €, this luxurious 2-bedroom villa is designed to meet the high standards of renters and offers a solid 20% ROI with a potential annual profit of 50.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

240.000 €

240.000 €

240.000 €

Monthly Rent

4.165 €

4.165 €

4.165 €

Annual ROI

45.000 €

50.000 €

55.000 €

Annual ROI Percentage

18.7%

20.8%

22.9%

Years to Breakeven

5.3 years

4.8 years

4.3 years

MINIMUM

Occupancy

70% (Low)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

45.000 €

Annual ROI Percentage

18.7%

Years to Breakeven

5.3 years

REALISTIC

Occupancy

80% (Mid)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

50.000 €

Annual ROI Percentage

20.8%

Years to Breakeven

4.8 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

240.000 €

Monthly Rent

4.165 €

Annual ROI

55.000 €

Annual ROI Percentage

22.9%

Years to Breakeven

4.3 years

240.000 €
Taxes included
FLOOR PLAN

3 Bedroom Villa

Type A
Type B

ROI Scenario

Introducing Eco Beach City’s 3-bedroom Villa, which offers an impressive 21% ROI. With three bedrooms, each with its own bathroom, this villa type offers the potential for a minimum annual profit of 55.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

260.000 €

260.000 €

260.000 €

Monthly Rent

4.585 €

4.585 €

4.585 €

Annual ROI

49.500 €

55.000 €

60.500 €

Annual ROI Percentage

19%

21.1%

23.2%

Years to Breakeven

5.2 years

4.7 years

4.2 years

MINIMUM

Occupancy

70% (Low)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

49.500 €

Annual ROI Percentage

19%

Years to Breakeven

5.2 years

REALISTIC

Occupancy

80% (Mid)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

55.000 €

Annual ROI Percentage

21.1%

Years to Breakeven

4.7 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

260.000 €

Monthly Rent

4.585 €

Annual ROI

60.500 €

Annual ROI Percentage

23.2%

Years to Breakeven

4.2 years

260.000 €
Taxes included
FLOOR PLAN

4 Bedroom Villa

Type A
1 Level
Type B
2 Level

ROI Scenario

Priced at 280,000 €, the luxurious 4-bedroom Villa at Eco Beach City offers a great investment opportunity with an impressive 21% ROI and the potential for a minimum annual profit of 60.000 €.

Scenario

Minimum

Realistic

Optimistic

Occupancy

70% (Low)

80% (Mid)

90% (High)

Property Price

280.000 €

280.000 €

280.000 €

Monthly Rent

5.000 €

5.000 €

5.000 €

Annual ROI

54.000 €

60.000 €

66.000 €

Annual ROI Percentage

19.2%

21.4%

23.5%

Years to Breakeven

5.1 years

4.6 years

4.2 years

MINIMUM

Occupancy

70% (Low)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

54.000 €

Annual ROI Percentage

19.2%

Years to Breakeven

5.1 years

REALISTIC

Occupancy

80% (Mid)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

60.000 €

Annual ROI Percentage

21.4%

Years to Breakeven

4.6 years

OPTIMISTIC

Occupancy

90% (High)

Property Price

280.000 €

Monthly Rent

5.000 €

Annual ROI

66.000 €

Annual ROI Percentage

23.5%

Years to Breakeven

4.2 years

280.000 €
Taxes included

Virtual Tour

Explore our eco-friendly villa range at Eco Beach City, featuring four unique types, from cosy one-bedroom escapes to expansive four-bedroom retreats. Each villa is designed for modern comfort and traditional elegance, blending seamlessly with its natural surroundings.

Invest in Villas and Earn Passive Income!

View Other Packages

GLAMPING
ROI 15%

Annual ROI

From 20,000€
Taxes included
STUDIO
ROI 10%

Annual ROI

80.000 €
Taxes included
Translate »